Turnaround Leads Addvalue On Growth Track

Summary: Addvalue Technologies Ltd (“AVT” or the “Company”) reported its financial results for the year ended 31 March 2024 on 30 May 2024. The key takeaways are as follows:

  • High topline growth of 65% for space connectivity (“SPC”) and 83% growth for advance digital radio (“ADR”) in FY24 ended March 2024 confirms continuing momentum in these two core businesses.
  • Growing order book of US$8.9m as at 23 May 2024 (+16% from July 2023) bodes well, with future repeat orders and airtime revenue from existing clients supporting near term revenue. Order book of US$7.7m year ago ultimately led to revenue of US$12.77m for FY24.
  • Improved financial stability with turnaround (FY24 PAT: US$0.3m) and positive cash flows (net operating CF: US$1.8m). As one out of only eight space tech companies in our sample set with positive EBITDA, AVT has demonstrated the maturity of its products and services as well as financial viability. This in turn makes AVT even more attractive as an acquisition target given its low share price.
  • Fair value pegged at S$0.022 per share or S$73.3m (cost of equity of 15.72% and terminal value of 5%) or 15.68x FY25F EBITDA of US$3.73m (FY24: US$2.01m). This compares favorably to the peer median of 18.12x. Current share price only reflects 32% of invested capital.


Exhibit 1: Financial Summary

Y/E March US$m FY23 FY24 FY25F FY26F FY27F
Revenue 7.55 12.77 17.40 22.26 26.48
Gross Profit 3.60 6.71 9.57 13.36 15.89
EBITDA -0.26 2.01 3.73 6.89 8.93
PAT -2.99 0.28 1.66 4.47 6.43
Equity 5.83 6.13 7.79 12.26 18.69
ROE -50.9% 4.9% 21.3% 36.5% 34.4%
P/E NA 104.0 17.39 6.44 4.48

Source: Historical from announcement. ALAA for forecasts



Rating: Buy

Target Price: S$0.022

Current Price: S$0.012

(as at 14 June 2024)

Upside/Downside: +69%


Company Profile

Design , development and distribution of communication products and services


Share Information

Exchange: SGX Mainboard

Market Cap: S$38.9m

52Wk Hi / Lo: 0.016 – 0.006

1 year avg daily volume: 2.12m shares


Valuation Metrics

P/E: 104.0x

P/B: 4.7x

P/S: 2.26x

EV/EBITDA: 16.40x


To request the full report for FREE reading, please submit in the comment box. Thank you.

Disclaimer: The contents above do not constitute any trading opinions or investment strategy. Readers are advised to do your own due diligence before establishing an interest in the subject.


No comments yet


This website is for information purposes only and does not constitute a solicitation for investment in the company described herein, nor does it constitute an offer for sale of shares issued by the company or its affiliates. “ALAA”, wherever used, means ALA Advisors and its affiliates, their officers, directors, managing directors, partners and employees. “This website” or “ALAA Site” means the website of ALA Advisors located at alaa.sg and whatever domains owned by ALAA that direct the public to the content located at alaa.sg

Any securities offered to investors by ALAA will be speculative in nature and involve a high degree of risk. They are suitable only for accredited investors, institutional investors, and expert investors. There is no guarantee that actual performance will resemble past trading performance or back-tested trading results. Simulations and projected performance may not necessarily be a guide to future results. Past performance does not guarantee future results. This brief statement cannot disclose all the risks and other factors necessary for evaluation of any potential investment. Any decision to invest should take into account the entirety of this website, additional documentation to be supplied to potential investors by ALAA, and the individual’s financial goals and risk tolerance. An investment in these securities should be viewed as a medium to long-term investment.